Luxor AS (OCSE:LUXOR B) Cyclically Adjusted Revenue per Share: kr109.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:LUXOR B Luxor AS OCSE:LUXOR B
50 GF Score
Price kr745.00
GF Value kr571.06
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Luxor AS Cyclically Adjusted Revenue per Share?

Luxor AS OCSE:LUXOR B 50 Cyclically Adjusted Revenue per Share is kr109.05 as of Mar. 2026. GuruFocus rates OCSE:LUXOR B with a GF Score™ of 50/100 and a GF Value™ of kr571.06 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Luxor AS's adjusted revenue per share for the three months ended in Mar. 2026 was kr24.301. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr109.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Luxor AS's average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Luxor AS was 11.70% per year. The lowest was -12.20% per year. And the median was 4.50% per year.

As of today (2026-08-13), Luxor AS's current stock price is kr745.00. Luxor AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr109.05. Luxor AS's Cyclically Adjusted PS Ratio of today is 6.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Luxor AS was 11.65. The lowest was 3.67. And the median was 6.08.


Luxor AS  (OCSE:LUXOR B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Luxor AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=745.00/109.05
=6.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Luxor AS was 11.65. The lowest was 3.67. And the median was 6.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Luxor AS Cyclically Adjusted Revenue per Share Related Terms


Luxor AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Luxor AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luxor AS Cyclically Adjusted Revenue per Share Chart

Luxor AS Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.95 87.80 91.35 100.33 106.95

Luxor AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 100.64 101.70 106.95 108.38 109.05

OCSE:LUXOR B vs RKT, FNMA, PFSI: Cyclically Adjusted Revenue per Share Comparison

For the Mortgage Finance subindustry, Luxor AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxor AS Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Luxor AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Luxor AS's Cyclically Adjusted PS Ratio falls into.


OCSE:LUXOR B
50GF Score
Luxor AS OCSE:LUXOR B
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luxor AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Luxor AS's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.301/121.6800*121.6800
=24.301

Current CPI (Mar. 2026) = 121.6800.

Luxor AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 38.106 100.600 46.091
201609 20.228 100.200 24.564
201612 22.627 100.300 27.450
201703 19.292 101.200 23.196
201706 7.656 101.200 9.205
201709 15.159 101.800 18.119
201712 12.158 101.300 14.604
201803 16.499 101.700 19.740
201806 18.829 102.300 22.396
201809 19.000 102.400 22.577
201812 18.414 102.100 21.945
201903 18.412 102.900 21.772
201906 24.720 102.900 29.232
201909 -0.524 102.900 -0.620
201912 20.156 102.900 23.835
202003 21.557 103.300 25.393
202006 19.686 103.200 23.211
202009 12.369 103.500 14.542
202012 23.497 103.400 27.651
202103 31.141 104.300 36.330
202106 23.759 105.000 27.533
202109 23.233 105.800 26.720
202112 30.157 106.600 34.423
202203 23.487 109.900 26.005
202206 33.740 113.600 36.140
202209 54.240 116.400 56.700
202212 21.056 115.900 22.106
202303 25.311 117.300 26.256
202306 26.228 116.400 27.418
202309 20.468 117.400 21.214
202312 32.964 116.700 34.371
202403 24.640 118.400 25.323
202406 25.845 118.500 26.539
202409 80.267 118.900 82.144
202412 26.164 118.900 26.776
202503 25.522 120.200 25.836
202506 24.959 120.700 25.162
202509 39.086 121.600 39.112
202512 25.133 121.200 25.233
202603 24.301 121.680 24.301

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr109.05 mean?
Luxor AS (OCSE:LUXOR B) has a Cyclically Adjusted Revenue per Share of kr109.05 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Luxor AS and its competitors.
Is Luxor AS's Cyclically Adjusted Revenue per Share too high?
Luxor AS's current Cyclically Adjusted Revenue per Share is kr109.05. Overall, Luxor AS has a GF Score™ of 50/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Luxor AS's Cyclically Adjusted Revenue per Share compare to RKT and FNMA?
Luxor AS's Cyclically Adjusted Revenue per Share of kr109.05 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Luxor AS and its competitors. Luxor AS's current Cyclically Adjusted Revenue per Share is kr109.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luxor AS stock overvalued right now?
Based on GuruFocus' analysis, Luxor AS (OCSE:LUXOR B) is currently considered Modestly Overvalued. The stock's GF Value™ is kr571.06, compared to a current price of kr745.00 — trading 30.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr109.05. Luxor AS's overall GF Score™ is 50/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Luxor AS (OCSE:LUXOR B), the current Cyclically Adjusted Revenue per Share is kr109.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luxor AS (OCSE:LUXOR B) Overvalued in 2026?

Based on GuruFocus' analysis, Luxor AS stock appears to be overvalued. The current stock price of kr745.00 is trading 30.5% above its estimated GF Value™ of kr571.06. GuruFocus considers Luxor AS to be Modestly Overvalued.

Key valuation signals for OCSE:LUXOR B:

  • Cyclically Adjusted Revenue per Share: kr109.05
  • GF Value™: kr571.06 vs. price of kr745.00 (30.5% above fair value)
  • GF Score™: 50/100 with 7 warning signs

No single metric tells the full story. See the OCSE:LUXOR B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luxor AS Business Description

Address Frederiksborggade, 4th floor, Copenhagen, DNK, 1360
Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.
50GF Score

Get the complete analysis for OCSE:LUXOR B

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr745.00
Price
kr571.06
GF Value